122 E 9th AveRoselleNJ07203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roselle at 122 E 9th Ave, Roselle, NJ, 07203 uses $197,400 cash to close to unlock $13,140/yr annual cash flow and $1,095/mo monthly cash flow. Total monthly income runs $5,372/mo, and a $2,937/mo payment keeps the spread at $1,095/mo. Purchase price stands at $600,000, and rental yield measures 10.74% with $5,372/mo rent. Return on cash invested shows 26.72% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 140.55% and total cumulative return in cash records $277,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,372/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A