122 Crosstree Dr #122Hilton Head IslandSC29926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,955/mo, and a $6,113/mo payment. Purchase price stands at $1,249,000, and rental yield measures 4.76% with $4,955/mo rent. Return on cash invested shows 13.02% in year one, and 5% annual appreciation builds toward $345,076 over five years. Five-year ROI reaches 65.47% and total cumulative return in cash records $264,947. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,955/mo property income covering a $6,113/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29926, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 9,335 (70.7%) |
| Renter Occupied HU | 2,189 (16.6%) |
| Vacant Housing Units | 1,688 (12.8%) |
| Median Home Value | $650,107 |
| Average Home Value | $737,702 |
Housing Distribution
Address Breakdown
Residential
13,086
Single Family
11,197
Multi-Family
1,889
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Simon • The Simon Group (487)
Mls Name: REsides, Inc.
Mls ID: #502023