122 Crossbrook CvMedinaTN38355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Medina at 122 Crossbrook Cv, Medina, TN, 38355 priced at $586,900 pairs $3,776/mo rent with $229/mo cash flow after a $2,873/mo payment. Total monthly income equals $3,776/mo, and annual cash flow comes to $2,748/yr on $193,090 invested. Return on cash invested is 21.48% in year one, and rental yield stands at 7.72% on a $586,900 basis. Equity gained on principal adds $3,787/yr, and 5% annual appreciation accumulates to $162,150 by year five. Five-year ROI measures 111.05% and total cumulative return in cash reaches $214,431. For financing, Ziffy Mortgage’s DSCR program evaluates $3,776/mo property income against a $2,873/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.49 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38355, Medina, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,941 (100%) |
| Owner Occupied HU | 2,287 (77.8%) |
| Renter Occupied HU | 460 (15.6%) |
| Vacant Housing Units | 194 ( 6.6%) |
| Median Home Value | $288,231 |
| Average Home Value | $313,577 |
Housing Distribution
Address Breakdown
Residential
2,901
Single Family
2,885
Multi-Family
16
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Sharp Castleman • Hickman Realty Group Inc.-Jack
Mls Name: CWTAR
Mls Provider:
Mls ID: #2500992
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.