122 Coyote RunKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kathleen at 122 Coyote Run, Kathleen, GA, 31047 listed at $384,408 pairs $3,090/mo rent with a $1,881/mo payment to leave $721/mo cash flow. Total monthly income runs $3,090/mo, and annual cash flow reaches $8,651/yr on $127,431 cash to close. Return on cash invested measures 26.7% in year one, and rental yield registers 9.65% at a $384,408 basis. Equity gained on principal adds $2,481/yr, and annual property appreciation at 5% supports $106,205 by year five. Five-year ROI tracks 139.2% and total cumulative return in cash totals $177,389. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,090/mo property income relative to a $1,881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.34 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Durden • KELLER WILLIAMS REALTY MIDDLE GEORGIA
Mls Name: CGMLS
Mls ID: #243874
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.