122 Cape Horn DrColumbiaSC29209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 122 Cape Horn Dr, Columbia, SC, 29209 with 5% annual appreciation on a $238,290 basis while $1,980/mo rent supports operations. Total monthly income totals $1,980/mo and a $1,166/mo payment preserves $562/mo for cash returns. Annual cash flow comes to $6,742/yr on $78,993 deployed, and return on cash invested reaches 28.44% in year one. Equity gained on principal adds $1,538/yr, and five-year appreciation sums $65,835 alongside rental yield of 9.97%. Five-year ROI measures 148.29% and total cumulative return in cash totals $117,137.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,980/mo property income versus a $1,166/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29209, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 10,573 (60.0%) |
| Renter Occupied HU | 6,085 (34.6%) |
| Vacant Housing Units | 954 ( 5.4%) |
| Median Home Value | $223,804 |
| Average Home Value | $311,122 |
Housing Distribution
Address Breakdown
Residential
16,357
Single Family
14,261
Multi-Family
2,096
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colin Floyd • McGuinn Homes LLC
Mls Name: Consolidated MLS
Mls ID: #624244