Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,297/mo, and a $3,617/mo payment. Purchase price stands at $739,000, and rental yield measures 3.73% with $2,297/mo rent. Return on cash invested shows 8.23% in year one, and 5% annual appreciation builds toward $204,172 over five years. Five-year ROI reaches 40.41% and total cumulative return in cash records $98,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,297/mo property income covering a $3,617/mo payment rather than investor’s personal income.
Single Family
Built in 2022
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $739,000 |
| 2021-08-18 | Listing removed | N/A |
| 2020-11-16 | Listed for sale | $83,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-29 | $8484.73 | 590.40% | $217,720 | 597.82% |
| 2022-04-29 | $1228.96 | 24.30% | $31,200 | 42.86% |
| 2021-04-29 | $988.74 | 43.56% | $21,840 | 39.29% |
What's Special
Storage
Listed by: Elizabeth Collins • REAL BROKER LLC
Mls Name: CGMLS
Mls ID: #252807
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
