122 Brookside Ave, West Warwick, RI, 02893 | 4.53% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1012 sft

31 Devereux St APT 107, Providence, RI, 02909

2 Bed
2 Bath
1416 sft

136 Jefferson Rd, Burrillville, RI, 02830

Motivated Seller+ 1 more

9 Bed
4 Bath
2640 sft

21 Union Street, Moosup, CT, 06354

6 Bed
2 Bath
2510 sft

108 Lenox Ave, Providence, RI, 02907

Nearby investment properties with comparable prices

3 Bed
2 Bath
1824 sft

232 Bailey Hill Road, Killingly, CT, 06239

3 Bed
3 Bath
2015 sft

51 Hilltop Farm Rd, Attleboro, MA, 02703

3 Bed
3 Bath
1830 sft

14 Pray Hill Rd, Glocester, RI, 02814

3 Bed
2 Bath
1660 sft

80 Tomahawk Trl, Cranston, RI, 02921

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,549/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 4.53% with $2,549/mo rent. Return on cash invested shows 10.02% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 50.25% and total cumulative return in cash records $111,591. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,549/mo property income covering a $3,304/mo payment rather than investor’s personal income.

Multi Family

Built in 1900

7,265 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02893, West Warwick, RI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,695 (100%)
Owner Occupied HU	7,722 (52.5%)
Renter Occupied HU	6,160 (41.9%)
Vacant Housing Units	813 ( 5.5%)
Median Home Value	$343,772
Average Home Value	$379,155