122 Aster Ave #82Locust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 122 Aster Ave #82, Locust Grove, GA, 30248 offers a 8.77% rental yield on a $383,800 purchase with $2,804/mo rent. Total monthly income registers $2,804/mo, and a $1,879/mo payment leaves $468/mo available for distribution. Annual cash flow reaches $5,612/yr on $127,230 to close, and return on cash invested stands at 24.32% in year one. Equity gained on principal adds $2,477/yr while 5% annual appreciation supports $106,037 over five years. Portfolio math shows five-year ROI at 126.37% and total cumulative return in cash at $160,782. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,804/mo property income against a $1,879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenine Hankerson • D.R. Horton Realty of Georgia, Inc.
Mls Name: GAMLS
Mls ID: #10678719