122 Antigua DrRockportTX78382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockport at 122 Antigua Dr, Rockport, TX, 78382 at $323,390 posts ROI 47.4% with $2,456/mo cash flow from $4,786/mo rent. Total monthly income equals $4,786/mo, and annual cash flow records $29,474/yr on $107,204 to close. Return on cash invested measures 47.4% and rental yield reads 17.76% at the current $323,390. Equity gained on principal adds $2,087/yr, and 5% annual appreciation supports $89,347 by year five. Five-year ROI prints 251.64% and total cumulative return in cash totals $269,771.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,786/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
7,001 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Housing Distribution
Address Breakdown
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gino Montalvo • Mirabal Montalvo & Associates
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #441314
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.