121W W Entrekin RdCobbGA31735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cobb at 121W W Entrekin Rd, Cobb, GA, 31735 uses $138,899 cash to close to unlock $3,236/yr annual cash flow and $270/mo monthly cash flow. Total monthly income runs $2,820/mo, and a $2,051/mo payment keeps the spread at $270/mo. Purchase price stands at $419,000, and rental yield measures 8.08% with $2,820/mo rent. Return on cash invested shows 22.24% in year one, and 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 115.21% and total cumulative return in cash records $160,025. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,820/mo property income covering a $2,051/mo payment rather than investor’s personal income.
Manufactured
Built in 2000
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31735, Cobb, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 746 (100%) |
| Owner Occupied HU | 324 (43.4%) |
| Renter Occupied HU | 54 ( 7.2%) |
| Vacant Housing Units | 368 (49.3%) |
| Median Home Value | $245,673 |
| Average Home Value | $272,245 |
Housing Distribution
Address Breakdown
Residential
380
Single Family
380
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices