121A Jarvis Landing Dr UNIT 30JarvisburgNC27947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jarvisburg at 121A Jarvis Landing Dr UNIT 30, Jarvisburg, NC, 27947 earns $584/mo cash flow from $2,942/mo rent with a $1,894/mo payment. Total monthly income totals $2,942/mo, and annual cash flow totals $7,003/yr on $128,291 capital. ROI tracks 25.37% on current figures, and rental yield reads 9.12% at a $387,000 purchase. Equity gained on principal adds $2,497/yr, and 5% annual appreciation supports $106,921 over five years. Five-year ROI reaches 132% and total cumulative return in cash sums $169,346. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,942/mo property income instead of your personal income.
Townhouse
Built in 2024
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27947, Jarvisburg, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 571 (100%) |
| Owner Occupied HU | 399 (69.9%) |
| Renter Occupied HU | 99 (17.3%) |
| Vacant Housing Units | 73 (12.8%) |
| Median Home Value | $355,600 |
| Average Home Value | $392,550 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
411
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany M Johnston • Keller Williams - Outer Banks
Mls Name: OBAR
Mls ID: #130983