12192 State Highway 129Dry BranchGA31020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dry Branch at 12192 State Highway 129, Dry Branch, GA, 31020 listed at $125,000 pairs $991/mo rent with a $612/mo payment to leave $230/mo cash flow. Total monthly income runs $991/mo, and annual cash flow reaches $2,760/yr on $41,438 cash to close. Return on cash invested measures 26.57% in year one, and rental yield registers 9.51% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 138.58% and total cumulative return in cash totals $57,425. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $991/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
4.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31020, Dry Branch, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 950 (100%) |
| Owner Occupied HU | 657 (69.2%) |
| Renter Occupied HU | 137 (14.4%) |
| Vacant Housing Units | 156 (16.4%) |
| Median Home Value | $147,596 |
| Average Home Value | $266,153 |
Housing Distribution
Address Breakdown
Residential
829
Single Family
829
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOYCE BROADWATER • HomeSmart
Mls Name: FMLS GA
Mls ID: #7639321