12190 Perseus RdBellemontAZ86015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellemont at 12190 Perseus Rd, Bellemont, AZ, 86015 earns $145/mo cash flow from $4,154/mo rent with a $3,299/mo payment. Total monthly income totals $4,154/mo, and annual cash flow totals $1,737/yr on $221,746 capital. ROI tracks 20.84% on current figures, and rental yield reads 7.4% at a $674,000 purchase. Equity gained on principal adds $4,349/yr, and 5% annual appreciation supports $186,214 over five years. Five-year ROI reaches 107.5% and total cumulative return in cash sums $238,381. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,154/mo property income instead of your personal income.
Single Family
Built in 2018
6,534 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86015, Bellemont, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 455 (100%) |
| Owner Occupied HU | 366 (80.4%) |
| Renter Occupied HU | 55 (12.1%) |
| Vacant Housing Units | 34 ( 7.5%) |
| Median Home Value | $575,806 |
| Average Home Value | $580,383 |
Housing Distribution
Address Breakdown
Residential
692
Single Family
5
Multi-Family
687
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Dixon • HomeSmart
Mls Name: NAZMLS
Mls Provider:
Mls ID: #198901
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.