1219 Rockwell TrlVermillionSD57069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vermillion at 1219 Rockwell Trl, Vermillion, SD, 57069 priced at $359,000 pairs $2,557/mo rent with $203/mo cash flow after a $1,757/mo payment. Total monthly income equals $2,557/mo, and annual cash flow comes to $2,442/yr on $119,009 invested. Return on cash invested is 21.96% in year one, and rental yield stands at 8.55% on a $359,000 basis. Equity gained on principal adds $2,317/yr, and 5% annual appreciation accumulates to $99,185 by year five. Five-year ROI measures 114.33% and total cumulative return in cash reaches $136,063. For financing, Ziffy Mortgage’s DSCR program evaluates $2,557/mo property income against a $1,757/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
8,994 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Mckelvey • Premier Real Estate and Property Management
Mls Name: Northwest Iowa Regional BOR
Mls Provider:
Mls ID: #827967
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.