Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 12187 Sharpview Dr, Houston, TX, 77072 generates $1,174/mo in rent and, after a $724/mo payment, leaves $122/mo in cash flow. Total monthly income is $1,174/mo, and annual cash flow is $1,463/yr on $49,062 invested. Return on cash invested sits at 22.89% in year one, and rental yield is 9.52% on a $148,000 entry. Equity gained on principal adds $955/yr, while 5% annual appreciation builds toward $40,890 over five years. Five-year ROI reaches 120.05% and total cumulative return in cash sums $58,898. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,174/mo property income rather than buyer’s personal income.
Townhouse
Built in 1970
2,070 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $148,000 |
| 2024-02-23 | Sold | N/A |
| 2012-04-24 | Listing removed | $42,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $1519.46 | 0.70% | $124,133 | -5.68% |
| 2023-05-06 | $1508.90 | 7.40% | $131,609 | 9.10% |
| 2022-05-06 | $1405.00 | N/A | $120,633 | 26.75% |
Listed by: Ronny Crisco • Dalton Wade Inc
Mls Name: HAR
Mls Provider:
Mls ID: #74194928
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
