12181 Drew AveKingstonOK73439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 12181 Drew Ave, Kingston, OK, 73439 uses $86,190 cash to close to unlock $4,166/yr annual cash flow and $347/mo monthly cash flow. Total monthly income runs $2,008/mo, and a $1,273/mo payment keeps the spread at $347/mo. Purchase price stands at $260,000, and rental yield measures 9.27% with $2,008/mo rent. Return on cash invested shows 24.74% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 129.06% and total cumulative return in cash records $111,233. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,008/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1992
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73439, Kingston, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,407 (100%) |
| Owner Occupied HU | 2,527 (46.7%) |
| Renter Occupied HU | 696 (12.9%) |
| Vacant Housing Units | 2,184 (40.4%) |
| Median Home Value | $175,270 |
| Average Home Value | $225,589 |
Housing Distribution
Address Breakdown
Residential
3,653
Single Family
3,641
Multi-Family
12
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices