12180 Westerly TrlMoreno ValleyCA92557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moreno Valley at 12180 Westerly Trl, Moreno Valley, CA, 92557 listed at $599,900 pairs $3,823/mo rent with a $2,936/mo payment to leave $112/mo cash flow. Total monthly income runs $3,823/mo, and annual cash flow reaches $1,346/yr on $197,367 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 7.65% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 107.29% and total cumulative return in cash totals $211,756. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,823/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92557, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,398 (100%) |
| Owner Occupied HU | 10,475 (63.9%) |
| Renter Occupied HU | 5,430 (33.1%) |
| Vacant Housing Units | 493 ( 3.0%) |
| Median Home Value | $568,223 |
| Average Home Value | $582,186 |
Housing Distribution
Address Breakdown
Residential
15,916
Single Family
14,393
Multi-Family
1,523
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MICHAEL BULAT • Berkshire Hathaway Homeservices California Realty
Mls Name: CRMLS
Mls ID: #IG25150439