Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 1218 NE Elim Church Rd, Ludowici, GA, 31316 listed at $279,000 pairs $3,138/mo rent with a $1,366/mo payment to leave $1,440/mo cash flow. Total monthly income runs $3,138/mo, and annual cash flow reaches $17,274/yr on $92,489 cash to close. Return on cash invested measures 38.59% in year one, and rental yield registers 13.5% at a $279,000 basis. Equity gained on principal adds $1,800/yr, and annual property appreciation at 5% supports $77,083 by year five. Five-year ROI tracks 202.89% and total cumulative return in cash totals $187,651. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,138/mo property income relative to a $1,366/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2013
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $279,000 |
| 2024-07-19 | Listed for sale | $284,900 |
| 2007-05-11 | Sold | $45,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $1145.49 | 9.09% | $30,998 | N/A |
| 2022-09-15 | $1050.07 | -2.29% | $30,998 | N/A |
| 2021-09-15 | $1074.69 | 1.36% | $30,998 | 2.11% |
Listed by: Driggers Group • Coldwell Banker Southern Coast
Mls Name: HABR
Mls ID: #155255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
