1218 36th StOrlandoFL32805
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Orlando rental at 1218 36th St, Orlando, FL, 32805 sits in the solid-income band: 9.43% gross yield, $3,096/mo rent, $481/mo net after the $1,772/mo debt service, DSCR 1.75. Entry price of $394,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $108,855 and $3,629/yr in principal reduction bring total cumulative return to $181,135.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.1% |
| Monthly Cash Flow | $481 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,096 |
| Total Monthly Debt Service | $2,458 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
6,745 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32805, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,027 (100%) |
| Owner Occupied HU | 3,148 (31.4%) |
| Renter Occupied HU | 6,115 (61.0%) |
| Vacant Housing Units | 764 ( 7.6%) |
| Median Home Value | $269,275 |
| Average Home Value | $359,145 |
Housing Distribution
Address Breakdown
Residential
8,402
Single Family
7,369
Multi-Family
1,033
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
6,745 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32805, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,027 (100%) |
| Owner Occupied HU | 3,148 (31.4%) |
| Renter Occupied HU | 6,115 (61.0%) |
| Vacant Housing Units | 764 ( 7.6%) |
| Median Home Value | $269,275 |
| Average Home Value | $359,145 |
Housing Distribution
Address Breakdown
Residential
8,402
Single Family
7,369
Multi-Family
1,033
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices