1218 1st StBrookingsSD57006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookings at 1218 1st St, Brookings, SD, 57006 listed at $264,500 pairs $2,194/mo rent with a $1,295/mo payment to leave $522/mo cash flow. Total monthly income runs $2,194/mo, and annual cash flow reaches $6,265/yr on $87,682 cash to close. Return on cash invested measures 27.05% in year one, and rental yield registers 9.95% at a $264,500 basis. Equity gained on principal adds $1,707/yr, and annual property appreciation at 5% supports $73,076 by year five. Five-year ROI tracks 141.39% and total cumulative return in cash totals $123,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,194/mo property income relative to a $1,295/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1914
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57006, Brookings, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,948 (100%) |
| Owner Occupied HU | 5,648 (47.3%) |
| Renter Occupied HU | 4,963 (41.5%) |
| Vacant Housing Units | 1,337 (11.2%) |
| Median Home Value | $287,661 |
| Average Home Value | $318,758 |
Housing Distribution
Address Breakdown
Residential
11,158
Single Family
8,175
Multi-Family
2,983
Businesses
935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh & Jenna Nelson • Best Choice Real Estate
Mls Name: East Central South Dakota BOR
Mls ID: #25-854