12177 82nd St NWest Palm BeachFL33412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Palm Beach at 12177 82nd St N, West Palm Beach, FL, 33412 earns $2,664/mo cash flow from $6,713/mo rent with a $2,898/mo payment. Total monthly income totals $6,713/mo, and annual cash flow totals $31,964/yr on $194,831 capital. ROI tracks 36.47% on current figures, and rental yield reads 13.6% at a $592,191 purchase. Equity gained on principal adds $3,821/yr, and 5% annual appreciation supports $163,611 over five years. Five-year ROI reaches 192.45% and total cumulative return in cash sums $374,960. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,713/mo property income instead of your personal income.
Single Family
Built in 2005
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33412, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,756 (100%) |
| Owner Occupied HU | 6,514 (84.0%) |
| Renter Occupied HU | 647 ( 8.3%) |
| Vacant Housing Units | 595 ( 7.7%) |
| Median Home Value | $634,108 |
| Average Home Value | $726,792 |
Housing Distribution
Address Breakdown
Residential
7,255
Single Family
7,158
Multi-Family
97
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A