1217 S Bryan AvenueFort CollinsCO80521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 1217 S Bryan Avenue, Fort Collins, CO, 80521 listed at $555,500 pairs $4,720/mo rent with a $2,719/mo payment to leave $1,483/mo cash flow. Total monthly income runs $4,720/mo, and annual cash flow reaches $17,790/yr on $182,760 cash to close. Return on cash invested measures 29.79% in year one, and rental yield registers 10.2% at a $555,500 basis. Equity gained on principal adds $3,585/yr, and annual property appreciation at 5% supports $153,474 by year five. Five-year ROI tracks 155.34% and total cumulative return in cash totals $283,905. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,720/mo property income relative to a $2,719/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
8,794 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80521, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,428 (100%) |
| Owner Occupied HU | 4,544 (31.5%) |
| Renter Occupied HU | 8,758 (60.7%) |
| Vacant Housing Units | 1,126 ( 7.8%) |
| Median Home Value | $659,235 |
| Average Home Value | $725,069 |
Housing Distribution
Address Breakdown
Residential
14,093
Single Family
10,239
Multi-Family
3,854
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Purdy • Redfin Corporation
Mls Name: REcolorado
Mls Provider:
Mls ID: #4050885
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)