1217 Opal Ln, Durham, NC, 27705 | $437/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3778 sft

426 Tintern Ln, Apex, NC, 27523

3 Bed
3 Bath
2467 sft

9903 Oak Hollow Rd, Chapel Hill, NC, 27516

5 Bed
4 Bath
3731 sft

7733 Wilderness Rd, Raleigh, NC, 27613

5 Bed
3 Bath
3196 sft

101 Listokin Ct, Cary, NC, 27519

Nearby investment properties with comparable prices

4 Bed
3 Bath
2516 sft

136 Hunters Ridge Rd, Chapel Hill, NC, 27517

3 Bed
3 Bath
2471 sft

307 Orange High School Rd, Hillsborough, NC, 27278

2 Bed
2 Bath
2076 sft

1008 Plath Dr, Durham, NC, 27703

5 Bed
4 Bath
3100 sft

3003 Dog Rose Dr #176, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 1217 Opal Ln, Durham, NC, 27705 generates $4,946/mo in rent and, after a $3,621/mo payment, leaves $437/mo in cash flow. Total monthly income is $4,946/mo, and annual cash flow is $5,245/yr on $243,427 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 8.02% on a $739,900 entry. Equity gained on principal adds $4,774/yr, while 5% annual appreciation builds toward $204,421 over five years. Five-year ROI reaches 115.06% and total cumulative return in cash sums $280,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,946/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

10,018 sqft lot

$N/A/sqft

No HOA