1217 E Evergreen AveSan JuanTX78589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Juan at 1217 E Evergreen Ave, San Juan, TX, 78589 uses $86,157 cash to close to unlock $3,011/yr annual cash flow and $251/mo monthly cash flow. Total monthly income runs $2,099/mo, and a $1,272/mo payment keeps the spread at $251/mo. Purchase price stands at $259,900, and rental yield measures 9.69% with $2,099/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 122.79% and total cumulative return in cash records $105,790. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,099/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,915 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78589, San Juan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,025 (100%) |
| Owner Occupied HU | 9,265 (71.1%) |
| Renter Occupied HU | 2,715 (20.8%) |
| Vacant Housing Units | 1,045 ( 8.0%) |
| Median Home Value | $138,194 |
| Average Home Value | $162,524 |
Housing Distribution
Address Breakdown
Residential
11,788
Single Family
11,538
Multi-Family
250
Businesses
781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices