1217 Dahlia Ln, Frederick, MD, 21703 | $765/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
1220 sft

100 Saratoga Pl, Walkersville, MD, 21793

3 Bed
2 Bath
1428 sft

605 6th Ave, Brunswick, MD, 21716

2 Bed
2 Bath
1064 sft

29 Winchester St, Frederick, MD, 21701

2 Bed
2 Bath
1278 sft

20172 Locustdale Dr #221, Germantown, MD, 20876

Nearby investment properties with comparable prices

3 Bed
1 Bath
968 sft

704 E F St, Brunswick, MD, 21716

2 Bed
2 Bath
1111 sft

12901 Clarks Crossing Dr APT 304, Clarksburg, MD, 20871

3 Bed
2 Bath
1508 sft

20800 Emerald Dr, Hagerstown, MD, 21742

3 Bed
3 Bath
1264 sft

7185 Cypress Ct, Frederick, MD, 21703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frederick at 1217 Dahlia Ln, Frederick, MD, 21703 generates $3,066/mo in rent and, after a $1,811/mo payment, leaves $765/mo in cash flow. Total monthly income is $3,066/mo, and annual cash flow is $9,177/yr on $122,655 invested. Return on cash invested sits at 27.39% in year one, and rental yield is 9.94% on a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 142.99% and total cumulative return in cash sums $175,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,066/mo property income rather than buyer’s personal income.

Townhouse

Built in 1992

1,742 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306