Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12165 TOWER Forest, San Antonio, TX, 78253 priced at $420,000 converts $4,116/mo rent into $1,085/mo cash flow after a $2,056/mo obligation. Total monthly income equals $4,116/mo, and annual cash flow totals $13,020/yr on $139,230 invested. Return on cash invested prints 29.26% in year one, and rental yield reads 11.76% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 154.32% and total cumulative return in cash sums $214,855. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,116/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 2019
6,098 sqft lot
$N/A/sqft
$132 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | N/A | N/A | $377,520 | 10.00% |
| 2022-08-30 | $6244.17 | -1.60% | $343,200 | 10.00% |
| 2021-08-30 | $6345.57 | N/A | $312,000 | -0.13% |
Listed by: Sarah Rodriguez-Acuna • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1801656
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
