12165 Abington Hall Pl APT 102RestonVA20190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reston at 12165 Abington Hall Pl APT 102, Reston, VA, 20190 offers a 7.64% rental yield on a $500,000 purchase with $3,184/mo rent. Total monthly income registers $3,184/mo, and a $2,447/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,344/yr on $165,750 to close, and return on cash invested stands at 21.32% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 110.16% and total cumulative return in cash at $182,588. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,184/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Housing Distribution
Address Breakdown
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices