12161 Penderview Ter APT 906, Fairfax, VA, 22033 | $529/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12161 Penderview Ter APT 906, Fairfax, VA, 22033 | $529/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1090 sft

8186 Winstead Pl APT 201, Manassas, VA, 20109

2 Bed
2 Bath
2153 sft

14015 Breeders Cup Dr, Gainesville, VA, 20155

2 Bed
2 Bath
1026 sft

11010 Koman Cir, Manassas, VA, 20109

2 Bed
2 Bath
1080 sft

9828 Grant Ave, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
3 Bath
1302 sft

14561 Golden Oak Rd, Centreville, VA, 20121

2 Bed
2 Bath
1473 sft

9722 Holmes Pl UNIT 307, Manassas Park, VA, 20111

2 Bed
2 Bath
933 sft

5604 Willoughby Newton Dr UNIT 36, Centreville, VA, 20120

2 Bed
3 Bath
1004 sft

8064 Stonewall Brigade Ct, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfax at 12161 Penderview Ter APT 906, Fairfax, VA, 22033 earns $529/mo cash flow from $2,573/mo rent with a $1,674/mo payment. Total monthly income totals $2,573/mo, and annual cash flow totals $6,342/yr on $113,373 capital. ROI tracks 25.5% on current figures, and rental yield reads 9.03% at a $342,000 purchase. Equity gained on principal adds $2,207/yr, and 5% annual appreciation supports $94,488 over five years. Five-year ROI reaches 132.58% and total cumulative return in cash sums $150,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,573/mo property income instead of your personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Main level - no long/multiple staircases! Welcome to this beautifully updated home with 876 sq. ft. of light-filled living space! From the moment you enter, youll notice how it has been meticulously maintained. And the open floor plan feels both spacious and inviting. The living room is warm and welcoming with a cozy wood-burning fireplace, custom built-in shelves, and a large window framing peaceful wooded views. The updated kitchen shines with new stainless steel dishwasher (2024), granite countertops (2024), a center island with seating, and a walk-in pantry with abundant custom shelving. The serene primary suite is a true retreat, featuring tranquil tree views, a tray ceiling with fan, and a walk-in closet outfitted with custom shelving. The spacious full bath provides ample counter & cabinet space. Plus this unit has its very own full size washer & dryer (new in 2025)! The bright second bedroom opens directly to a private balconyperfect for morning coffee, evening unwinding, or that small container garden youve always wanted. As a resident of Penderbrook Square, youll enjoy a resort-style amenity package: clubhouse, fitness center, outdoor pool, tennis and basketball courts, tot lot, walking trails, picnic areas, EV charging, a dedicated car wash stationand of course, the award-winning Penderbrook Golf Course right in your backyard. Condo fee includes both Penderbrook Square & Penderbrook HOA fees. Commuters will love the convenience of quick access to I-66, Route 50, and the Fairfax County Parkway. Shopping, dining, and entertainment at Tysons Corner, Fair Oaks Mall, Fairfax Corner, and Wegmans are just minutes away. Assigned parking #193 is a coveted end spot (no door dings!) plus a bunch of visitor parking spaces just steps from the building entrance. Dont miss your chance to call Penderbrook Square your next home and be part of Fairfaxs most sought after community!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22033, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,967 (100%)
Owner Occupied HU	10,139 (59.8%)
Renter Occupied HU	5,945 (35.0%)
Vacant Housing Units	883 ( 5.2%)
Median Home Value	$706,258
Average Home Value	$786,292