Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at 1216 Duck River Rd, Columbia, TN, 38401 listed at $175,000 pairs $1,329/mo rent with a $857/mo payment to leave $281/mo cash flow. Total monthly income runs $1,329/mo, and annual cash flow reaches $3,372/yr on $58,013 cash to close. Return on cash invested measures 25.72% in year one, and rental yield registers 9.11% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 133.74% and total cumulative return in cash totals $77,587. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,329/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2025-10-23 | Listed for sale | $175,000 |
| 2025-10-21 | Listing removed | $175,000 |
| 2025-10-13 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $589.42 | N/A | $21,550 | N/A |
| 2023-10-24 | $589.42 | N/A | $21,550 | N/A |
| 2022-10-24 | $589.42 | 22.01% | $21,550 | 51.49% |
Listed by: N/A • UMH Properties, Inc.
Mls Name: UMH Properties Inc
Mls Provider:
Mls ID: #N/A
