Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1216 Artesia Dr, Haslet, TX, 76052 generates $2,749/mo in rent and, after a $1,541/mo payment, leaves $464/mo in cash flow. Total monthly income is $2,749/mo, and annual cash flow is $5,568/yr on $104,389 invested. Return on cash invested sits at 25.24% in year one, and rental yield is 10.48% on a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 132.84% and total cumulative return in cash sums $138,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,749/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
5,488 sqft lot
$N/A/sqft
$138 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Price change | $314,900 |
| 2024-10-03 | Listed for sale | $329,000 |
| 2024-07-16 | Listing removed | $341,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2843.46 | 1.51% | $301,083 | -11.42% |
| 2023-12-27 | $2801.18 | -4.40% | $339,884 | 18.40% |
| 2022-12-27 | $2930.00 | 8.02% | $287,053 | 23.78% |
Listed by: Lorrie Shear • Fadal Buchanan & AssociatesLLC
Mls Name: NTREIS
Mls ID: #20744736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
