12155 Sunset Ave, Grass Valley, CA, 95945 | $214/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1440 sft

22241 Purdon Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1200 sft

15369 Oregon Hill Rd, Dobbins, CA, 95935

3 Bed
2 Bath
1435 sft

17016 Patricia Way, Grass Valley, CA, 95949

2 Bed
2 Bath
1460 sft

107 Pintail Pl, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

2 Bed
1 Bath
1056 sft

10885 Torrey Pines Dr, Auburn, CA, 95602

3 Bed
2 Bath
1531 sft

12240 Honey Mushroom Ln, Smartsville, CA, 95977

4 Bed
2 Bath
1658 sft

10893 Newtown Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1486 sft

10959 Henson Way, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 12155 Sunset Ave, Grass Valley, CA, 95945 uses $165,750 cash to close to unlock $2,570/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $3,307/mo, and a $2,447/mo payment keeps the spread at $214/mo. Purchase price stands at $500,000, and rental yield measures 7.94% with $3,307/mo rent. Return on cash invested shows 21.46% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 111.18% and total cumulative return in cash records $184,280. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,307/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.68 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818