12153 Harvest Sky Way #2,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 12153 Harvest Sky Way #2, Las Vegas, NV, 89183 offers a 7.38% rental yield on a $399,888 purchase with $2,459/mo rent. Total monthly income registers $2,459/mo, and a $1,957/mo payment leaves $149/mo available for distribution. Annual cash flow reaches $1,785/yr on $132,563 to close, and return on cash invested stands at 21.26% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,482 over five years. Portfolio math shows five-year ROI at 109.52% and total cumulative return in cash at $145,181. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,459/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.