1215 Willow Creek Ct NWConyersGA30012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conyers at 1215 Willow Creek Ct NW, Conyers, GA, 30012 uses $44,753 cash to close to unlock $7,645/yr annual cash flow and $637/mo monthly cash flow. Total monthly income runs $1,664/mo, and a $661/mo payment keeps the spread at $637/mo. Purchase price stands at $135,000, and rental yield measures 14.79% with $1,664/mo rent. Return on cash invested shows 36.99% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 196.41% and total cumulative return in cash records $87,901. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,664/mo property income covering a $661/mo payment rather than investor’s personal income.
Townhouse
Built in 1976
7,840 sqft lot
$N/A/sqft
$2,100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nadav Akselrad • JNL Smart Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10317682
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.