1215 Kokopelli Dr, Edinburg, TX, 78541 | $203/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
1572 sft

604 N Padre Ave, Weslaco, TX, 78596

Rental Income+ 1 more

4 Bed
2 Bath
1536 sft

3104 Highland Park Ave, Mission, TX, 78574

3 Bed
2 Bath
1512 sft

1946 E Mile 12 St, Weslaco, TX, 78599

3 Bed
2 Bath
989 sft

3271 Los Arcos Cir, Weslaco, TX, 78599

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

9705 Kay Ave, Edinburg, TX, 78542

$ 194,800

ROI

Cash Flow/m

3 Bed
2 Bath
1207 sft

7606 Heisman Ln, Edinburg, TX, 78542

3 Bed
2 Bath
1394 sft

607 N Padre Ave, Weslaco, TX, 78596

3 Bed
2 Bath
1731 sft

904 S Diplomat Dr, Pharr, TX, 78577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 1215 Kokopelli Dr, Edinburg, TX, 78541 earns $203/mo cash flow from $1,832/mo rent with a $1,121/mo payment. Total monthly income totals $1,832/mo, and annual cash flow totals $2,441/yr on $75,914 capital. ROI tracks 23.12% on current figures, and rental yield reads 9.6% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 121.31% and total cumulative return in cash sums $92,093. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,832/mo property income instead of your personal income.

Single Family

Built in 2005

5,802 sqft lot

$N/A/sqft

No HOA