1215 Calvin St, Davenport, IA, 52804 | $522/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1215 Calvin St, Davenport, IA, 52804 | $522/mo Cash Flow | Ziffy

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2136 sft

3770 153rd St, Blue Grass, IA, 52726

Motivated Seller+ 1 more

4 Bed
3 Bath
2415 sft

776 Bluestem Ct, Blue Grass, IA, 52726

3 Bed
2 Bath
1728 sft

0 Prairie Meadow Dr, Blue Grass, IA, 52726

3 Bed
2 Bath
1920 sft

5713 120th Ave W, Milan, IL, 61264

Nearby investment properties with comparable prices

3 Bed
1 Bath
1080 sft

14338 115th Ave, Davenport, IA, 52804

3 Bed
2 Bath
1662 sft

1620 S Vermont Ave, Davenport, IA, 52802

4 Bed
1 Bath
1752 sft

3136 155th St, Muscatine, IA, 52761

Airbnb Potential+ 1 more

- Bed
- Bath
- sft

Highway 61, Muscatine, IA, 52761

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Davenport at 1215 Calvin St, Davenport, IA, 52804 listed at $239,000 pairs $2,074/mo rent with a $1,170/mo payment to leave $522/mo cash flow. Total monthly income runs $2,074/mo, and annual cash flow reaches $6,259/yr on $79,229 cash to close. Return on cash invested measures 27.81% in year one, and rental yield registers 10.41% at a $239,000 basis. Equity gained on principal adds $1,542/yr, and annual property appreciation at 5% supports $66,031 by year five. Five-year ROI tracks 145.63% and total cumulative return in cash totals $115,380. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,074/mo property income relative to a $1,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1974

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Make this home match your style! Seller will provide a flooring credit with an acceptable offer! Beautifully Updated 3-Bed, 2-Bath Davenport Home with Private Backyard Oasis! Welcome to this well-maintained and move-in ready gem in Davenport-perfectly located near schools, shopping, and conveniences. This 3-bedroom, 2-bath home is packed with updates and offers incredible value! Step into a freshly painted interior with updated electrical throughout, giving peace of mind and a modern touch. Major updates include a new roof (2024) and a new pool liner (2024)-just in time for summer! The true showstopper? Your own private backyard retreat featuring a gorgeous in-ground pool, fully fenced for privacy. Enjoy extended swim season bliss- thanks to the heated pool warmer, you can keep the pool open and comfortably warm through October! Whether you're entertaining or relaxing, this outdoor space is a dream come true. Don't miss this rare opportunity to own a home that combines location, updates, and an unbeatable backyard. Schedule your showing today-this one won't last long!

Neighborhood Data

Neighborhood data shown for ZIP Code: 52804, Davenport, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,538 (100%)
Owner Occupied HU	7,301 (63.3%)
Renter Occupied HU	3,354 (29.1%)
Vacant Housing Units	883 ( 7.7%)
Median Home Value	$160,594
Average Home Value	$209,304