Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1214 Concho Trl, Mansfield, TX, 76063 generates $3,784/mo in rent and, after a $2,012/mo payment, leaves $844/mo in cash flow. Total monthly income is $3,784/mo, and annual cash flow is $10,131/yr on $136,247 invested. Return on cash invested sits at 27.35% in year one, and rental yield is 11.05% on a $411,000 entry. Equity gained on principal adds $2,652/yr, while 5% annual appreciation builds toward $113,552 over five years. Five-year ROI reaches 144% and total cumulative return in cash sums $196,189. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,784/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
7,623 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $411,000 |
| 2025-08-12 | Listing removed | $411,000 |
| 2025-07-14 | Price change | $411,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | N/A | N/A | $390,965 | 10.00% |
| 2023-09-12 | $1325.83 | 0.54% | $355,423 | 10.00% |
| 2022-09-12 | $1318.77 | N/A | $323,112 | 10.00% |
Listed by: Mariya Roberts • Mstar Realty LLC
Mls Name: NTREIS
Mls ID: #21058259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
