1214 Bonshaw TrlMariettaGA30064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marietta at 1214 Bonshaw Trl, Marietta, GA, 30064 offers a 7.45% rental yield on a $734,000 purchase with $4,556/mo rent. Total monthly income registers $4,556/mo, and a $3,593/mo payment leaves $88/mo available for distribution. Annual cash flow reaches $1,060/yr on $241,486 to close, and return on cash invested stands at 20.5% in year one. Equity gained on principal adds $4,736/yr while 5% annual appreciation supports $202,791 over five years. Portfolio math shows five-year ROI at 105.84% and total cumulative return in cash at $255,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,556/mo property income against a $3,593/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Housing Distribution
Address Breakdown
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices