Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Philadelphia at 12135 Academy Rd UNIT 10, Philadelphia, PA, 19154 earns $684/mo cash flow from $2,093/mo rent with a $1,052/mo payment. Total monthly income totals $2,093/mo, and annual cash flow totals $8,214/yr on $71,273 capital. ROI tracks 31.43% on current figures, and rental yield reads 11.68% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 165.15% and total cumulative return in cash sums $117,709. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,093/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19154, Philadelphia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,209 (100%) |
| Owner Occupied HU | 10,013 (75.8%) |
| Renter Occupied HU | 2,778 (21.0%) |
| Vacant Housing Units | 418 ( 3.2%) |
| Median Home Value | $287,303 |
| Average Home Value | $311,996 |
Residential
12,938
Single Family
12,694
Multi-Family
244
Businesses
532
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dennis Stepchin • Elite Home Realty Inc
Mls Name: Bright MLS
Mls ID: #PAPH2526614
