12131 Harvest Sky Way #1, Las Vegas, NV, 89183 | $239/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1304 sft

1186 Village Crossing Ln, Las Vegas, NV, 89183

2 Bed
2 Bath
1088 sft

898 Nellie Jo Dr, Las Vegas, NV, 89123

2 Bed
2 Bath
1131 sft

7228 Single Pine Dr, Las Vegas, NV, 89128

3 Bed
2 Bath
1280 sft

3837 White Quail Ct, North Las Vegas, NV, 89032

Nearby investment properties with comparable prices

3 Bed
2 Bath
1507 sft

2925 Wigwam Pkwy APT 1021, Henderson, NV, 89074

3 Bed
2 Bath
1483 sft

56 E Serene Ave UNIT 124, Las Vegas, NV, 89123

3 Bed
3 Bath
1430 sft

160 Summer Park Ave, North Las Vegas, NV, 89031

3 Bed
3 Bath
1208 sft

Arcadia Unit A Plan, Arcadia, Las Vegas, NV, 89106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 12131 Harvest Sky Way #1, Las Vegas, NV, 89183 earns $239/mo cash flow from $2,492/mo rent with a $1,909/mo payment. Total monthly income totals $2,492/mo, and annual cash flow totals $2,862/yr on $129,285 capital. ROI tracks 22.12% on current figures, and rental yield reads 7.67% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 114.18% and total cumulative return in cash sums $147,620. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,492/mo property income instead of your personal income.

Townhouse

Built in 2021

5,889 sqft lot

$N/A/sqft

No HOA