1213 Via San Cv #99LivermoreCA94550
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 1213 Via San Cv #99, Livermore, CA, 94550 in Livermore is straightforward: $133,000 in, $1,052/mo in rent, $229/mo out after debt service. The 9.49% gross yield and 1.76 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $36,745 by year five. With $1,225/yr in principal equity, the total cumulative return is projected at $65,226.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 5.2% |
| Monthly Cash Flow | $229 | $300 |
City averages based on Livermore market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,052 |
| Total Monthly Debt Service | $770 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94550, Livermore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,842 (100%) |
| Owner Occupied HU | 12,953 (68.7%) |
| Renter Occupied HU | 5,085 (27.0%) |
| Vacant Housing Units | 804 ( 4.3%) |
| Median Home Value | $1,266,211 |
| Average Home Value | $1,325,729 |
Housing Distribution
Address Breakdown
Residential
18,538
Single Family
16,047
Multi-Family
2,491
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94550, Livermore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,842 (100%) |
| Owner Occupied HU | 12,953 (68.7%) |
| Renter Occupied HU | 5,085 (27.0%) |
| Vacant Housing Units | 804 ( 4.3%) |
| Median Home Value | $1,266,211 |
| Average Home Value | $1,325,729 |
Housing Distribution
Address Breakdown
Residential
18,538
Single Family
16,047
Multi-Family
2,491
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vanessa Aldana • Homeland Realty and Investment
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224119462
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.