Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buchanan at 1213 Mount Joy Rd, Buchanan, VA, 24066 priced at $325,000 pairs $2,169/mo rent with $226/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,169/mo, and annual cash flow comes to $2,711/yr on $107,738 invested. Return on cash invested is 22.43% in year one, and rental yield stands at 8.01% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 116.05% and total cumulative return in cash reaches $125,029. For financing, Ziffy Mortgage’s DSCR program evaluates $2,169/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
85.65 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | $2410.29 | N/A | $305,100 | N/A |
| 2022-11-13 | $2410.29 | -99.21% | $305,100 | N/A |
| 2021-11-13 | $305100.00 | 12558.23% | $305,100 | N/A |
What's Special
None
Listed by: Mark Tomlin • Keller Williams
Mls Name: LMLS
Mls Provider:
Mls ID: #355742
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
