1213 E Main StLinnMO65051
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 1213 E Main St, Linn, MO, 65051 in Linn at $245,000 earns $1,721/mo in rent and nets $195/mo after the $1,102/mo payment, a 8.43% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $67,689 over five years. Ziffy Mortgage underwrites this on a 1.56 DSCR without U.S. credit history. With $2,256/yr in principal paydown, total projected return reaches $105,520.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $195 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,721 |
| Total Monthly Debt Service | $1,428 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65051, Linn, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,480 (100%) |
| Owner Occupied HU | 1,508 (60.8%) |
| Renter Occupied HU | 563 (22.7%) |
| Vacant Housing Units | 409 (16.5%) |
| Median Home Value | $220,697 |
| Average Home Value | $256,096 |
Housing Distribution
Address Breakdown
Residential
2,312
Single Family
2,216
Multi-Family
96
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65051, Linn, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,480 (100%) |
| Owner Occupied HU | 1,508 (60.8%) |
| Renter Occupied HU | 563 (22.7%) |
| Vacant Housing Units | 409 (16.5%) |
| Median Home Value | $220,697 |
| Average Home Value | $256,096 |
Housing Distribution
Address Breakdown
Residential
2,312
Single Family
2,216
Multi-Family
96
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices