Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1213 Clifftop Ln, Dallas, TX, 75208 offers a 9.9% rental yield on a $450,000 purchase with $3,714/mo rent. Total monthly income registers $3,714/mo, and a $2,203/mo payment leaves $259/mo available for distribution. Annual cash flow reaches $3,105/yr on $149,175 to close, and return on cash invested stands at 21.99% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 115.96% and total cumulative return in cash at $172,986. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,714/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
2,874 sqft lot
$N/A/sqft
$475 quarterly HOA
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $450,000 |
| 2024-09-30 | Listing removed | $450,000 |
| 2024-07-03 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8627.04 | 8.32% | $509,860 | 10.01% |
| 2023-02-13 | $7964.75 | -14.20% | $463,480 | N/A |
| 2022-02-13 | $9283.29 | 3.03% | $463,480 | 11.13% |
Listed by: Paige Whiteside • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20749528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
