12124 Riverview Dr, Newburg, MD, 20664 | $839/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1104 sft

3395 Lox St, Indian Head, MD, 20640

3 Bed
2 Bath
1248 sft

2622 Shiloh Church Rd, Bryans Road, MD, 20616

3 Bed
2 Bath
1544 sft

3203 Pinefield Cir, Waldorf, MD, 20601

3 Bed
2 Bath
1556 sft

25555 Chaptico Overlook Way, Chaptico, MD, 20621

Nearby investment properties with comparable prices

3 Bed
2 Bath
1700 sft

18050 Cypress Dr, Cobb Island, MD, 20625

4 Bed
2 Bath
1891 sft

13363 Shiloh Loop, King George, VA, 22485

3 Bed
2 Bath
1547 sft

95 Rolando Dr, Colonial Beach, VA, 22443

3 Bed
3 Bath
1435 sft

113 Laurel Ln, Colonial Beach, VA, 22443

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newburg at 12124 Riverview Dr, Newburg, MD, 20664 generates $3,482/mo in rent and, after a $2,080/mo payment, leaves $839/mo in cash flow. Total monthly income is $3,482/mo, and annual cash flow is $10,067/yr on $140,888 invested. Return on cash invested sits at 27.05% in year one, and rental yield is 9.83% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 141.2% and total cumulative return in cash sums $198,929. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,482/mo property income rather than buyer’s personal income.

Single Family

Built in 2013

0.41 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20664, Newburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,416 (100%)
Owner Occupied HU	965 (68.1%)
Renter Occupied HU	222 (15.7%)
Vacant Housing Units	229 (16.2%)
Median Home Value	$576,791
Average Home Value	$628,534