12123 Walden RdMontgomeryTX77356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montgomery at 12123 Walden Rd, Montgomery, TX, 77356 uses $134,445 cash to close to unlock $7,824/yr annual cash flow and $652/mo monthly cash flow. Total monthly income runs $3,536/mo, and a $1,985/mo payment keeps the spread at $652/mo. Purchase price stands at $405,565, and rental yield measures 10.46% with $3,536/mo rent. Return on cash invested shows 25.73% in year one, and 5% annual appreciation builds toward $112,050 over five years. Five-year ROI reaches 135.25% and total cumulative return in cash records $181,835. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,536/mo property income covering a $1,985/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,567 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77356, Montgomery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,071 (100%) |
| Owner Occupied HU | 11,927 (69.9%) |
| Renter Occupied HU | 2,595 (15.2%) |
| Vacant Housing Units | 2,549 (14.9%) |
| Median Home Value | $480,331 |
| Average Home Value | $586,627 |
Housing Distribution
Address Breakdown
Residential
16,601
Single Family
14,964
Multi-Family
1,637
Businesses
1,222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Tiffan • Legend Home Corporation
Mls Name: HAR
Mls ID: #3229130