12120 NE 172nd Place #L201BothellWA98011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bothell at 12120 NE 172nd Place #L201, Bothell, WA, 98011 uses $149,175 cash to close to unlock $3,018/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $2,957/mo, and a $2,203/mo payment keeps the spread at $252/mo. Purchase price stands at $450,000, and rental yield measures 7.89% with $2,957/mo rent. Return on cash invested shows 21.93% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 113.46% and total cumulative return in cash records $169,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,957/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Condo
Built in 1995
21.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98011, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,413 (100%) |
| Owner Occupied HU | 6,879 (51.3%) |
| Renter Occupied HU | 5,325 (39.7%) |
| Vacant Housing Units | 1,209 ( 9.0%) |
| Median Home Value | $930,315 |
| Average Home Value | $1,018,912 |
Housing Distribution
Address Breakdown
Residential
12,370
Single Family
7,541
Multi-Family
4,829
Businesses
601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanette Eide • Windermere R.E. Northeast, Inc
Mls Name: NWMLS
Mls ID: #2430692