1212 Osborne Rd #IZBXSB, Downingtown, PA, 19335 | 7.04% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3225 sft

345 Woodcrest Rd, West Grove, PA, 19390

3 Bed
3 Bath
2347 sft

Monarch II Plan, Honeycroft Village 55+, Cochranville, PA, 19330

5 Bed
6 Bath
7809 sft

101 Talbot Dr, Landenberg, PA, 19350

3 Bed
3 Bath
3000 sft

950 Saginaw Rd, Oxford, PA, 19363

Nearby investment properties with comparable prices

4 Bed
5 Bath
7804 sft

108 Carisbrooke Ct, Landenberg, PA, 19350

4 Bed
2 Bath
2445 sft

1427 Flint Hill Rd, Landenberg, PA, 19350

5 Bed
5 Bath
5368 sft

1463 E Stonington Dr, Downingtown, PA, 19335

3 Bed
2 Bath
3773 sft

160 Fairview Rd, Kirkwood, PA, 17536

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Downingtown at 1212 Osborne Rd #IZBXSB, Downingtown, PA, 19335 generates $6,145/mo in rent, after a $5,126/mo payment. Total monthly income is $6,145/mo. Return on cash invested sits at 17.83% in year one, and rental yield is 7.04% on a $1,047,300 entry. Equity gained on principal adds $6,758/yr, while 5% annual appreciation builds toward $289,350 over five years. Five-year ROI reaches 92.1% and total cumulative return in cash sums $312,526. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,145/mo property income rather than buyer’s personal income.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

The Devonshire is a 4+ bed, 3.5+ bath home featuring an open floorplan, 2 staircases, and many unique customization options. Inside the Foyer, there is a Living Room to one side and Dining Room to the other. In the main living area, the 2-story Family Room opens to the Kitchen with large eat-in island and Breakfast Area. The Kitchen also has a walk-in pantry and hall leading to the Study. Private Study near back stairs can be used as optional 5th bedroom. Upstairs, the spacious Owner's Suite has 2 walk-in closets and a private full bath. Bedroom 2 has an en suite full bath. Beds 3 & 4 share a hallway bath. Laundry Room is conveniently located on the same floor as all bedrooms. Oversized 2-car garage included.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19335, Downingtown, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,551 (100%)
Owner Occupied HU	16,583 (76.9%)
Renter Occupied HU	4,102 (19.0%)
Vacant Housing Units	866 ( 4.0%)
Median Home Value	$537,208
Average Home Value	$576,669