1212 Opal Ln, Durham, NC, 27705 | 4.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1832 sft

105 Jones Ferry Rd UNIT H, Carrboro, NC, 27510

3 Bed
2 Bath
2360 sft

603 Red Cedar Cir, Durham, NC, 27712

4 Bed
4 Bath
2000 sft

615 Carlton Commons Ln, Cary, NC, 27519

2 Bed
2 Bath
1028 sft

106 Broadway St #106, Durham, NC, 27701

Nearby investment properties with comparable prices

4 Bed
3 Bath
2637 sft

1109 Opal Ln, Durham, NC, 27705

4 Bed
3 Bath
2637 sft

1109 Opal Ln #71, Durham, NC, 27705

4 Bed
3 Bath
3115 sft

2818 John Lewis Rd, Burlington, NC, 27217

2 Bed
2 Bath
2047 sft

105 Coventry Ln, Chapel Hill, NC, 27516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 1212 Opal Ln, Durham, NC, 27705 priced at $794,440 pairs $3,060/mo rent with after a $3,888/mo payment. Total monthly income equals $3,060/mo. Return on cash invested is 11.61% in year one, and rental yield stands at 4.62% on a $794,440 basis. Equity gained on principal adds $5,126/yr, and 5% annual appreciation accumulates to $219,489 by year five. Five-year ROI measures 58.26% and total cumulative return in cash reaches $152,270. For financing, Ziffy Mortgage’s DSCR program evaluates $3,060/mo property income against a $3,888/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$60 monthly HOA