1212 Green AveWilsonTX79381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilson at 1212 Green Ave, Wilson, TX, 79381 uses $44,753 cash to close to unlock $1,245/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $1,064/mo, and a $661/mo payment keeps the spread at $104/mo. Purchase price stands at $135,000, and rental yield measures 9.46% with $1,064/mo rent. Return on cash invested shows 22.69% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 119% and total cumulative return in cash records $53,257. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,064/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79381, Wilson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 583 (100%) |
| Owner Occupied HU | 414 (71.0%) |
| Renter Occupied HU | 88 (15.1%) |
| Vacant Housing Units | 81 (13.9%) |
| Median Home Value | $275,714 |
| Average Home Value | $352,802 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
550
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices