Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 1212 Elmira St, Weatherford, TX, 76086 priced at $269,900 pairs $2,016/mo rent with $89/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,016/mo, and annual cash flow comes to $1,066/yr on $89,472 invested. Return on cash invested is 21.1% in year one, and rental yield stands at 8.96% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 110.48% and total cumulative return in cash reaches $98,850. For financing, Ziffy Mortgage’s DSCR program evaluates $2,016/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
8,363 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $269,900 |
| 2024-11-08 | Listed for sale | $274,900 |
| 2022-11-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4575.80 | 0.34% | $237,400 | N/A |
| 2023-02-13 | $4560.28 | 18.62% | $237,400 | 36.97% |
| 2022-02-13 | $3844.48 | -1.60% | $173,320 | N/A |
Listed by: Angie Rodgers • Halo Group Realty LLC
Mls Name: NTREIS
Mls ID: #20773561
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
